EPIC Program Annual Data Tables 2004-2005: Tables IV-A and IV-B

Table IV-A
Claims, Expenditures and Revenue by Program Year*
DescriptionCategorySixteenth
(2002-2003)
Seventeenth
(2003-2004)
Eighteenth
(2004-2005)
Net State Cost=
(Expenditures-Revenue)
$398,450,931$486,550,971$477,556,474
Number of ClaimsCo-payment9,131,7979,919,89110,184,193
Deductible810,150854,094932,354
Total Claims9,941,94710,773,98511,116,547
ExpendituresTotal Cost of Drugs$734,758,484$892,398,354$994,273,017
less Third Party Payments**$0$28,001,001$74,640,427
less Participant Co-payments$110,315,610$119,881,862$119,958,485
less Deductible Payments$44,520,955$49,573,370$52,089,489
Total EPIC Expenditures$579,921,919$694,942,121$747,584,616
Less RevenueManufacturers' Rebates***$159,650,887$184,095,071$246,214,041
plus Participant Fees$21,820,101$22,117,521$18,772,759
plus Claim Recovery****$0$2,178,558$5,041,342
$181,470,988$208,391,150$270,028,142

* Table IV-A represents Claims, Expenditures and Revenue by Program Year up to October 2004-September 2005.

** Total Third Party Payments from Medicare drug discount cards and other insurers.

*** Manufacturers' rebates were calculated on an accrual basis from April 1991-September 2003 and on a cash basis from October 2003-present.

**** Retroactive Third Party Claim recoveries from Medicare and other insurers.



Table IV-B
Payment and Utilization by Program Year*
Paid ClaimsSixteenth
(2002-2003)
Seventeenth
(2003-2004)
Eighteenth
(2004-2005)
Average EPIC Payment per Claim$58.33$64.50$67.25
Average Deductible Payment per Claim$54.95$58.04$55.87
Average Participant Co-payment per Claim$12.08$12.09$11.77
Average Third Party Payment** per Claim$0$2.60$6.71
Average Total Cost per Claim$73.90$82.83$89.44
Number of Participants Reaching Deductible47,52859,98158,569
Number of Participants Reaching Copay limit30,56637,81330,060

* Table IV-B represents Payment and Utilization by program year up to October 2004-September 2005.

** Total Third Party Payments from Medicare drug discount cards and other insurers.